| MONTH | BEG BAL | REVENUE | EXPENDITURES | GAIN(LOSS) | ENDING BAL |
| JANUARY | 191,481.01 | 70,393.10 | 104,036.29 | (33,643.19) | 157,837.82 |
| FEBRUARY | 157,837.82 | 81,666.54 | 90,355.09 | (8,688.55) | 149,149.27 |
| MARCH | 149,149.27 | 75,122.74 | 97,661.74 | (22,539.00) | 126,610.27 |
| APRIL | 126,610.27 | 75,778.21 | 128,897.33 | (53,119.12) | 73,491.15 |
| MAY | 73,491.15 | 86,045.58 | 93,829.56 | (7,783.98) | 65,707.17 |
| JUNE | 65,707.17 | 444,774.70 | 273,586.02 | 171,188.68 | 236,895.85 |
| JULY | 236,895.85 | 230,866.95 | 281368.03 | (50,501.08) | 186,394.77 |
| AUGUST | 186,394.77 | 112,927.21 | 130,884.39 | (17,957.18) | 168,437.59 |
| SEPTEMBER | 168,437.59 | 73,410.85 | 109,146.27 | (35,735.42) | 132,702.17 |
| OCTOBER | 132,702.17 | 75,883.84 | 114,955.53 | (39,071.69) | 93,630.48 |
| NOVEMBER | 93,630.48 | 91,059.41 | 122,896.22 | (31,836.81) | 61,793.67 |
| DECEMBER | 61,793.67 | 353,096.58 | 263,977.11 | 89,119.47 | 150,913.14 |
| YTD TOTAL | 191,481.01 | 1,771,025.71 | 1,811,593.58 | (40,567.87) | 150,913.14 |