MONTH BEG BAL REVENUE EXPENDITURES GAIN(LOSS) ENDING BAL
JANUARY 191,481.01 70,393.10 104,036.29 (33,643.19) 157,837.82
FEBRUARY 157,837.82 81,666.54 90,355.09 (8,688.55) 149,149.27
MARCH 149,149.27 75,122.74 97,661.74 (22,539.00) 126,610.27
APRIL 126,610.27 75,778.21 128,897.33 (53,119.12) 73,491.15
MAY 73,491.15 86,045.58 93,829.56 (7,783.98) 65,707.17
JUNE 65,707.17 444,774.70 273,586.02 171,188.68 236,895.85
JULY 236,895.85 230,866.95 281368.03 (50,501.08) 186,394.77
AUGUST 186,394.77 112,927.21 130,884.39 (17,957.18) 168,437.59
SEPTEMBER 168,437.59 73,410.85 109,146.27 (35,735.42) 132,702.17
OCTOBER 132,702.17 75,883.84 114,955.53 (39,071.69) 93,630.48
NOVEMBER 93,630.48 91,059.41 122,896.22 (31,836.81) 61,793.67
DECEMBER 61,793.67 353,096.58 263,977.11 89,119.47 150,913.14
YTD TOTAL 191,481.01 1,771,025.71 1,811,593.58 (40,567.87) 150,913.14